Buffalo Coal Corp.
FBMCF · OTC
12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |
|---|---|---|---|---|
| Revenue | $373,960 | $321,320 | $398,968 | $758,517 |
| % Growth | 16.4% | -19.5% | -47.4% | – |
| Cost of Goods Sold | $315,688 | $244,259 | $301,611 | $559,180 |
| Gross Profit | $58,272 | $77,061 | $97,357 | $199,337 |
| % Margin | 15.6% | 24% | 24.4% | 26.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $53,231 | $55,402 | $64,003 | $79,010 |
| SG&A Expenses | $53,231 | $55,402 | $64,003 | $79,010 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $910 | $3,062 | -$1,208 | $11,794 |
| Operating Expenses | $54,140 | $58,464 | $62,794 | $90,804 |
| Operating Income | $6,816 | $23,173 | $32,466 | $105,421 |
| % Margin | 1.8% | 7.2% | 8.1% | 13.9% |
| Other Income/Exp. Net | -$53,467 | $0 | $4,373 | -$173,747 |
| Pre-Tax Income | -$46,651 | -$2,017 | $36,839 | -$68,326 |
| Tax Expense | $32,416 | $40,460 | $35,035 | $49 |
| Net Income | -$79,066 | -$42,477 | $1,804 | -$68,375 |
| % Margin | -21.1% | -13.2% | 0.5% | -9% |
| EPS | -0.16 | -0.084 | 0.004 | -0.14 |
| % Growth | -90.5% | -2,433.3% | 102.6% | – |
| EPS Diluted | -0.16 | -0.084 | 0.004 | -0.14 |
| Weighted Avg Shares Out | 505,623 | 505,623 | 505,623 | 497,927 |
| Weighted Avg Shares Out Dil | 505,623 | 505,623 | 505,623 | 497,927 |
| Supplemental Information | – | – | – | – |
| Interest Income | $296 | $519 | $1,163 | $2,435 |
| Interest Expense | $30,848 | $36,255 | $33,923 | $49,995 |
| Depreciation & Amortization | $13,649 | $12,984 | $16,246 | $22,297 |
| EBITDA | -$4,839 | $42,647 | $87,008 | $127,717 |
| % Margin | -1.3% | 13.3% | 21.8% | 16.8% |