Fortune Brands Innovations, Inc.
FBIN · NYSE
12/28/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $4,609,000 | $4,626,200 | $4,723,000 | $4,801,100 |
| % Growth | -0.4% | -2% | -1.6% | – |
| Cost of Goods Sold | $2,542,700 | $2,714,800 | $2,790,100 | $2,840,600 |
| Gross Profit | $2,066,300 | $1,911,400 | $1,932,900 | $1,960,500 |
| % Margin | 44.8% | 41.3% | 40.9% | 40.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,250,800 | $1,166,800 | $1,069,200 | $1,086,600 |
| SG&A Expenses | $1,250,800 | $1,166,800 | $1,069,200 | $1,086,600 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $77,600 | $129,700 | $89,400 | $62,800 |
| Operating Expenses | $1,328,400 | $1,296,500 | $1,158,600 | $1,149,400 |
| Operating Income | $737,900 | $614,900 | $774,300 | $811,100 |
| % Margin | 16% | 13.3% | 16.4% | 16.9% |
| Other Income/Exp. Net | -$132,400 | -$97,000 | -$107,200 | -$84,700 |
| Pre-Tax Income | $605,500 | $517,900 | $667,100 | $726,400 |
| Tax Expense | $133,600 | $112,400 | $127,200 | $166,700 |
| Net Income | $471,900 | $404,500 | $686,700 | $772,400 |
| % Margin | 10.2% | 8.7% | 14.5% | 16.1% |
| EPS | 3.78 | 3.2 | 5.36 | 5.72 |
| % Growth | 18.1% | -40.3% | -6.3% | – |
| EPS Diluted | 3.75 | 3.17 | 5.23 | 5.54 |
| Weighted Avg Shares Out | 124,800 | 126,287 | 128,041 | 135,064 |
| Weighted Avg Shares Out Dil | 125,700 | 127,700 | 131,300 | 139,500 |
| Supplemental Information | – | – | – | – |
| Interest Income | $5,100 | $14,200 | $5,800 | $2,100 |
| Interest Expense | $133,100 | $116,500 | $119,200 | $84,300 |
| Depreciation & Amortization | $193,600 | $168,800 | $191,600 | $189,100 |
| EBITDA | $919,600 | $803,200 | $977,900 | $999,800 |
| % Margin | 20% | 17.4% | 20.7% | 20.8% |