Fortune Brands Innovations, Inc.
FBIN · NYSE
12/28/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $4,609 | $4,626 | $4,723 | $4,801 |
| % Growth | -0.4% | -2% | -1.6% | – |
| Cost of Goods Sold | $2,543 | $2,715 | $2,790 | $2,841 |
| Gross Profit | $2,066 | $1,911 | $1,933 | $1,961 |
| % Margin | 44.8% | 41.3% | 40.9% | 40.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,251 | $1,167 | $1,069 | $1,087 |
| SG&A Expenses | $1,251 | $1,167 | $1,069 | $1,087 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $78 | $130 | $89 | $63 |
| Operating Expenses | $1,328 | $1,297 | $1,159 | $1,149 |
| Operating Income | $738 | $615 | $774 | $811 |
| % Margin | 16% | 13.3% | 16.4% | 16.9% |
| Other Income/Exp. Net | -$132 | -$97 | -$107 | -$85 |
| Pre-Tax Income | $606 | $518 | $667 | $726 |
| Tax Expense | $134 | $112 | $127 | $167 |
| Net Income | $472 | $405 | $687 | $772 |
| % Margin | 10.2% | 8.7% | 14.5% | 16.1% |
| EPS | 3.78 | 3.2 | 5.36 | 5.72 |
| % Growth | 18.1% | -40.3% | -6.3% | – |
| EPS Diluted | 3.75 | 3.17 | 5.23 | 5.54 |
| Weighted Avg Shares Out | 125 | 126 | 128 | 135 |
| Weighted Avg Shares Out Dil | 126 | 128 | 131 | 140 |
| Supplemental Information | – | – | – | – |
| Interest Income | $5 | $14 | $6 | $2 |
| Interest Expense | $133 | $117 | $119 | $84 |
| Depreciation & Amortization | $194 | $169 | $192 | $189 |
| EBITDA | $920 | $803 | $978 | $1,000 |
| % Margin | 20% | 17.4% | 20.7% | 20.8% |