FIBRA Prologis
FBBPF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $8,432,227 | $5,606,340 | $5,543,019 | $4,906,417 |
| % Growth | 50.4% | 1.1% | 13% | – |
| Cost of Goods Sold | $2,545,951 | $1,354,630 | $1,936,649 | $642,879 |
| Gross Profit | $5,886,276 | $4,251,710 | $3,606,370 | $4,263,538 |
| % Margin | 69.8% | 75.8% | 65.1% | 86.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $425,101 | $1,131,195 | $73,398 | $520,084 |
| SG&A Expenses | $425,101 | $1,131,195 | $73,398 | $520,084 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $313,622 | $0 | $0 | $0 |
| Operating Expenses | $738,723 | $1,131,195 | $73,398 | $520,084 |
| Operating Income | $5,147,553 | $3,120,515 | $8,472,859 | $10,727,276 |
| % Margin | 61% | 55.7% | 152.9% | 218.6% |
| Other Income/Exp. Net | $18,834,237 | $11,911,441 | -$925,128 | -$747,915 |
| Pre-Tax Income | $23,981,790 | $15,031,956 | $7,547,731 | $9,979,361 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $23,835,615 | $15,031,956 | $7,547,731 | $9,979,361 |
| % Margin | 282.7% | 268.1% | 136.2% | 203.4% |
| EPS | 17.2 | 10.63 | 8.47 | 11.75 |
| % Growth | 61.8% | 25.5% | -27.9% | – |
| EPS Diluted | 17.2 | 10.63 | 8.47 | 11.75 |
| Weighted Avg Shares Out | 1,385,966 | 1,413,952 | 891,404 | 849,522 |
| Weighted Avg Shares Out Dil | 1,385,966 | 1,413,952 | 891,404 | 849,522 |
| Supplemental Information | – | – | – | – |
| Interest Income | $338,830 | $251,923 | $14,193 | $0 |
| Interest Expense | $1,219,182 | $671,838 | $880,809 | $725,560 |
| Depreciation & Amortization | -$605,560 | $12,583,279 | -$3,518,779 | $501,324 |
| EBITDA | $25,200,972 | $28,287,073 | $8,413,628 | $10,727,276 |
| % Margin | 298.9% | 504.6% | 151.8% | 218.6% |