FIBRA Prologis
FBBPF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $8,432 | $5,606 | $5,543 | $4,906 |
| % Growth | 50.4% | 1.1% | 13% | – |
| Cost of Goods Sold | $2,546 | $1,355 | $1,937 | $643 |
| Gross Profit | $5,886 | $4,252 | $3,606 | $4,264 |
| % Margin | 69.8% | 75.8% | 65.1% | 86.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $425 | $1,131 | $73 | $520 |
| SG&A Expenses | $425 | $1,131 | $73 | $520 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $314 | $0 | $0 | $0 |
| Operating Expenses | $739 | $1,131 | $73 | $520 |
| Operating Income | $5,148 | $3,121 | $8,473 | $10,727 |
| % Margin | 61% | 55.7% | 152.9% | 218.6% |
| Other Income/Exp. Net | $18,834 | $11,911 | -$925 | -$748 |
| Pre-Tax Income | $23,982 | $15,032 | $7,548 | $9,979 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $23,836 | $15,032 | $7,548 | $9,979 |
| % Margin | 282.7% | 268.1% | 136.2% | 203.4% |
| EPS | 17.2 | 10.63 | 8.47 | 11.75 |
| % Growth | 61.8% | 25.5% | -27.9% | – |
| EPS Diluted | 17.2 | 10.63 | 8.47 | 11.75 |
| Weighted Avg Shares Out | 1,386 | 1,414 | 891 | 850 |
| Weighted Avg Shares Out Dil | 1,386 | 1,414 | 891 | 850 |
| Supplemental Information | – | – | – | – |
| Interest Income | $339 | $252 | $14 | $0 |
| Interest Expense | $1,219 | $672 | $881 | $726 |
| Depreciation & Amortization | -$606 | $12,583 | -$3,519 | $501 |
| EBITDA | $25,201 | $28,287 | $8,414 | $10,727 |
| % Margin | 298.9% | 504.6% | 151.8% | 218.6% |