First National Bank Alaska
FBAK · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $272,553 | $237,105 | $181,974 | $171,848 |
| % Growth | 15% | 30.3% | 5.9% | – |
| Cost of Goods Sold | $0 | $59,109 | $13,403 | $4,008 |
| Gross Profit | $194,470 | $177,996 | $168,571 | $167,840 |
| % Margin | 71.4% | 75.1% | 92.6% | 97.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $63,652 | $60,741 | $63,207 |
| SG&A Expenses | $0 | $63,652 | $60,741 | $63,207 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $78,877 | $31,677 | $29,678 | $26,755 |
| Operating Expenses | $78,877 | $95,329 | $90,419 | $89,962 |
| Operating Income | $115,593 | $82,667 | $78,152 | $77,878 |
| % Margin | 42.4% | 34.9% | 42.9% | 45.3% |
| Other Income/Exp. Net | -$25,706 | $0 | $0 | $0 |
| Pre-Tax Income | $89,887 | $82,667 | $78,152 | $77,878 |
| Tax Expense | $22,839 | $22,657 | $19,917 | $19,464 |
| Net Income | $67,048 | $60,010 | $58,235 | $58,414 |
| % Margin | 24.6% | 25.3% | 32% | 34% |
| EPS | 21.17 | 18.95 | 18.39 | 18.45 |
| % Growth | 11.7% | 3% | -0.3% | – |
| EPS Diluted | 21.17 | 18.95 | 18.39 | 18.45 |
| Weighted Avg Shares Out | 3,167 | 3,167 | 3,167 | 3,167 |
| Weighted Avg Shares Out Dil | 3,167 | 3,167 | 3,167 | 3,167 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $214,518 | $160,022 | $147,182 |
| Interest Expense | $0 | $60,039 | $14,652 | $1,581 |
| Depreciation & Amortization | $0 | $5,174 | $5,156 | $5,026 |
| EBITDA | $89,887 | $87,841 | $83,308 | $82,904 |
| % Margin | 33% | 37% | 45.8% | 48.2% |