FaZe Holdings Inc.
FAZE · NASDAQ
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $70,021 | $52,852 | $38,211 | $30,738 |
| % Growth | 32.5% | 38.3% | 24.3% | – |
| Cost of Goods Sold | $54,876 | $43,876 | $29,117 | $24,757 |
| Gross Profit | $15,145 | $8,976 | $9,094 | $5,981 |
| % Margin | 21.6% | 17% | 23.8% | 19.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $59,436 | $37,078 | $31,975 | $31,188 |
| SG&A Expenses | $62,743 | $40,430 | $33,332 | $32,673 |
| Sales & Mktg Exp. | $3,307 | $3,352 | $1,357 | $1,485 |
| Other Operating Expenses | -$178 | $55 | $0 | $0 |
| Operating Expenses | $62,743 | $40,430 | $33,332 | $32,673 |
| Operating Income | -$47,598 | -$31,454 | -$24,238 | -$26,692 |
| % Margin | -68% | -59.5% | -63.4% | -86.8% |
| Other Income/Exp. Net | -$120,936 | -$5,412 | -$4,539 | -$6,445 |
| Pre-Tax Income | -$168,534 | -$36,866 | -$28,777 | -$33,137 |
| Tax Expense | $116,275 | $5,522 | $3,021 | $6,403 |
| Net Income | -$168,534 | -$36,866 | -$31,798 | -$39,540 |
| % Margin | -240.7% | -69.8% | -83.2% | -128.6% |
| EPS | -4.23 | -2.21 | -1.54 | -1.92 |
| % Growth | -91.4% | -43.5% | 19.8% | – |
| EPS Diluted | -4.23 | -2.21 | -1.54 | -1.6 |
| Weighted Avg Shares Out | 39,872 | 19,188 | 20,640 | 20,640 |
| Weighted Avg Shares Out Dil | 39,872 | 19,188 | 20,640 | 20,640 |
| Supplemental Information | – | – | – | – |
| Interest Income | $4,483 | $16 | $3,780 | $2,253 |
| Interest Expense | $4,483 | $5,467 | $3,780 | $6,424 |
| Depreciation & Amortization | $3,175 | $1,021 | $741 | $143 |
| EBITDA | -$160,876 | -$30,378 | -$24,256 | -$26,570 |
| % Margin | -229.8% | -57.5% | -63.5% | -86.4% |