FAVO Capital, Inc.
FAVO · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $12,787 | $11,800 | $14,867 | $1,838 |
| % Growth | 8.4% | -20.6% | 708.9% | – |
| Cost of Goods Sold | $2,358 | $3,497 | $803 | $1,491 |
| Gross Profit | $10,429 | $8,303 | $573 | $347 |
| % Margin | 81.6% | 70.4% | 3.9% | 18.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $14,352 | $0 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $7,944 | $1,524 | $1,775 |
| Operating Expenses | $14,352 | $7,944 | $1,524 | $1,775 |
| Operating Income | -$3,923 | -$4,305 | -$2,992 | -$1,428 |
| % Margin | -30.7% | -36.5% | -20.1% | -77.7% |
| Other Income/Exp. Net | -$4,680 | -$3,368 | -$3,061 | -$2,049 |
| Pre-Tax Income | -$8,603 | -$7,673 | -$6,053 | -$3,477 |
| Tax Expense | $56 | -$3,305 | -$951 | -$1,428 |
| Net Income | -$9,121 | -$5,575 | -$1,452 | -$2,049 |
| % Margin | -71.3% | -47.2% | -9.8% | -111.5% |
| EPS | -0.099 | -0.16 | -0.27 | -0.093 |
| % Growth | 38.4% | 40.7% | -189.1% | – |
| EPS Diluted | -0.099 | -0.16 | -0.27 | -0.093 |
| Weighted Avg Shares Out | 92,639 | 34,489 | 22,633 | 21,930 |
| Weighted Avg Shares Out Dil | 92,639 | 34,489 | 22,633 | 21,930 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $2,105 | $501 | $422 |
| Depreciation & Amortization | $229 | $45 | $35 | $10 |
| EBITDA | -$3,694 | -$3,268 | -$2,958 | -$1,418 |
| % Margin | -28.9% | -27.7% | -19.9% | -77.1% |