FAVO Capital, Inc.
FAVO · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $13 | $12 | $15 | $2 |
| % Growth | 8.4% | -20.6% | 708.9% | – |
| Cost of Goods Sold | $2 | $3 | $1 | $1 |
| Gross Profit | $10 | $8 | $1 | $0 |
| % Margin | 81.6% | 70.4% | 3.9% | 18.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $14 | $0 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $8 | $2 | $2 |
| Operating Expenses | $14 | $8 | $2 | $2 |
| Operating Income | -$4 | -$4 | -$3 | -$1 |
| % Margin | -30.7% | -36.5% | -20.1% | -77.7% |
| Other Income/Exp. Net | -$5 | -$3 | -$3 | -$2 |
| Pre-Tax Income | -$9 | -$8 | -$6 | -$3 |
| Tax Expense | $0 | -$3 | -$1 | -$1 |
| Net Income | -$9 | -$6 | -$1 | -$2 |
| % Margin | -71.3% | -47.2% | -9.8% | -111.5% |
| EPS | -0.099 | -0.16 | -0.27 | -0.093 |
| % Growth | 38.4% | 40.7% | -189.1% | – |
| EPS Diluted | -0.099 | -0.16 | -0.27 | -0.093 |
| Weighted Avg Shares Out | 93 | 34 | 23 | 22 |
| Weighted Avg Shares Out Dil | 93 | 34 | 23 | 22 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $2 | $1 | $0 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | -$4 | -$3 | -$3 | -$1 |
| % Margin | -28.9% | -27.7% | -19.9% | -77.1% |