Forvia Se
FAURY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $27 | $27 | $25 | $16 |
| % Growth | -1% | 10.9% | 57.3% | – |
| Cost of Goods Sold | $23 | $24 | $22 | $14 |
| Gross Profit | $4 | $4 | $3 | $2 |
| % Margin | 13.4% | 13.4% | 13.1% | 12.1% |
| R&D Expenses | $1 | $2 | $1 | $0 |
| G&A Expenses | $1 | $1 | $1 | $1 |
| SG&A Expenses | $1 | $1 | $1 | $1 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | -$0 | $0 | $0 |
| Operating Expenses | $2 | $2 | $2 | $1 |
| Operating Income | $1 | $1 | $1 | $1 |
| % Margin | 4.5% | 4.6% | 3.5% | 4.9% |
| Other Income/Exp. Net | $0 | -$1 | -$1 | $0 |
| Pre-Tax Income | $0 | $1 | -$0 | $0 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$0 | $0 | -$0 | -$0 |
| % Margin | -0.7% | 0.8% | -1.6% | -0.5% |
| EPS | -0.23 | 0.29 | -0.55 | -0.13 |
| % Growth | -179.3% | 152.7% | -323.1% | – |
| EPS Diluted | -0.23 | 0.28 | -0.55 | -0.13 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $0 | $0 | $0 |
| Depreciation & Amortization | $2 | $2 | $1 | $0 |
| EBITDA | $2 | $3 | $2 | $1 |
| % Margin | 8.3% | 9.4% | 7.8% | 7.9% |