Forvia Se
FAURY · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $13 | $13 | $14 | $14 |
| % Growth | 0.3% | -0.7% | -0.7% | – |
| Cost of Goods Sold | $12 | $12 | $12 | $12 |
| Gross Profit | $2 | $2 | $2 | $2 |
| % Margin | 13.7% | 13.3% | 13.4% | 14% |
| R&D Expenses | $1 | $0 | $1 | $1 |
| G&A Expenses | $0 | $1 | $0 | $1 |
| SG&A Expenses | $1 | $1 | $1 | $1 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$0 | $0 | -$0 | -$1 |
| Operating Expenses | $1 | $1 | $1 | $1 |
| Operating Income | $1 | $1 | $1 | $1 |
| % Margin | 4.7% | 4.5% | 4.5% | 4.8% |
| Other Income/Exp. Net | -$1 | $0 | -$0 | -$0 |
| Pre-Tax Income | -$0 | $0 | $0 | $0 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$0 | -$0 | $0 | $0 |
| % Margin | -2% | -1.4% | 0% | 1.4% |
| EPS | -0.34 | -0.24 | 0.005 | 0.28 |
| % Growth | -41.7% | -4,900% | -98.2% | – |
| EPS Diluted | -0.34 | -0.24 | 0.006 | 0.28 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1 | $1 | $1 | $1 |
| EBITDA | $1 | $1 | $1 | $1 |
| % Margin | 8.8% | 8% | 8.6% | 6.9% |