Fathom Digital Manufacturing Corporation
FATH · NYSE
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $131,292 | $161,141 | $152,196 | $61,289 |
| % Growth | -18.5% | 5.9% | 148.3% | – |
| Cost of Goods Sold | $112,090 | $108,623 | $92,388 | $33,064 |
| Gross Profit | $19,202 | $52,518 | $59,808 | $28,225 |
| % Margin | 14.6% | 32.6% | 39.3% | 46.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $37,503 | $49,869 | $39,490 | $24,642 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $18,179 | $10,606 | $4,672 |
| Operating Expenses | $37,503 | $68,048 | $50,096 | $29,314 |
| Operating Income | -$18,301 | $83,280 | $25,737 | -$4,328 |
| % Margin | -13.9% | 51.7% | 16.9% | -7.1% |
| Other Income/Exp. Net | $34,281 | -$1,101,620 | -$34,528 | -$6,874 |
| Pre-Tax Income | $15,980 | -$1,117,150 | $13,419 | -$7,963 |
| Tax Expense | -$79 | -$7,979 | $400 | $396 |
| Net Income | $16,059 | -$1,109,171 | $13,019 | -$8,359 |
| % Margin | 12.2% | -688.3% | 8.6% | -13.6% |
| EPS | 4.64 | -384.02 | 5.13 | -3.88 |
| % Growth | 101.2% | -7,585.8% | 232.2% | – |
| EPS Diluted | 2.35 | -384.02 | 5.13 | -3.88 |
| Weighted Avg Shares Out | 3,464 | 2,888 | 2,539 | 2,156 |
| Weighted Avg Shares Out Dil | 6,823 | 2,888 | 2,539 | 2,156 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $9,015 | $13,314 | $3,635 |
| Interest Expense | $15,571 | $9,015 | $12,318 | $3,635 |
| Depreciation & Amortization | $25,137 | $18,179 | $10,606 | $7,239 |
| EBITDA | $39,185 | $101,459 | $36,343 | $2,911 |
| % Margin | 29.8% | 63% | 23.9% | 4.7% |