FAT Brands Inc.
FAT · NASDAQ
12/29/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $592,652 | $480,457 | $407,224 | $118,881 |
| % Growth | 23.4% | 18% | 242.5% | – |
| Cost of Goods Sold | $442,231 | $330,506 | $221,627 | $62,215 |
| Gross Profit | $150,421 | $149,951 | $185,597 | $56,666 |
| % Margin | 25.4% | 31.2% | 45.6% | 47.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $128,564 | $93,117 | $113,313 | $41,775 |
| SG&A Expenses | $128,564 | $93,117 | $157,925 | $41,775 |
| Sales & Mktg Exp. | $0 | $0 | $44,612 | $0 |
| Other Operating Expenses | $74,077 | $34,504 | $45,576 | $14,067 |
| Operating Expenses | $202,641 | $127,621 | $203,501 | $55,842 |
| Operating Income | -$52,220 | $22,330 | -$17,904 | $824 |
| % Margin | -8.8% | 4.6% | -4.4% | 0.7% |
| Other Income/Exp. Net | -$140,380 | -$118,695 | -$89,474 | -$35,944 |
| Pre-Tax Income | -$192,600 | -$96,365 | -$107,378 | -$35,120 |
| Tax Expense | -$2,753 | -$6,255 | $18,810 | -$3,537 |
| Net Income | -$189,847 | -$90,110 | -$126,188 | -$31,583 |
| % Margin | -32% | -18.8% | -31% | -26.6% |
| EPS | -11.6 | -5.85 | -7.66 | -2.15 |
| % Growth | -98.3% | 23.6% | -256.3% | – |
| EPS Diluted | -11.6 | -5.85 | -7.66 | -2.15 |
| Weighted Avg Shares Out | 17,042 | 16,599 | 16,476 | 14,657 |
| Weighted Avg Shares Out Dil | 17,042 | 16,599 | 16,476 | 14,657 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $138,250 | $117,531 | $94,849 | $29,057 |
| Depreciation & Amortization | $41,528 | $31,131 | $27,015 | $8,474 |
| EBITDA | -$12,822 | $52,297 | $14,486 | $2,411 |
| % Margin | -2.2% | 10.9% | 3.6% | 2% |