Fastned B.V.
FAST.AS · AMS
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €86,736 | €60,514 | €35,978 | €12,466 |
| % Growth | 43.3% | 68.2% | 188.6% | – |
| Cost of Goods Sold | €18,149 | €17,834 | €25,586 | €9,487 |
| Gross Profit | €68,587 | €42,680 | €10,392 | €2,979 |
| % Margin | 79.1% | 70.5% | 28.9% | 23.9% |
| R&D Expenses | €252 | €224 | €181 | €129 |
| G&A Expenses | €9,605 | €30,417 | €20,431 | €1,312 |
| SG&A Expenses | €28,504 | €42,341 | €24,518 | €5,146 |
| Sales & Mktg Exp. | €18,899 | €11,924 | €6,185 | €3,834 |
| Other Operating Expenses | €55,896 | €12,223 | €0 | €21,880 |
| Operating Expenses | €84,652 | €54,788 | €24,699 | €27,155 |
| Operating Income | -€16,065 | -€12,108 | -€14,307 | -€18,436 |
| % Margin | -18.5% | -20% | -39.8% | -147.9% |
| Other Income/Exp. Net | -€10,935 | -€6,778 | -€7,837 | -€6,163 |
| Pre-Tax Income | -€27,000 | -€18,886 | -€22,202 | -€24,599 |
| Tax Expense | -€359 | €364 | €0 | €0 |
| Net Income | -€26,641 | -€19,250 | -€22,202 | -€24,599 |
| % Margin | -30.7% | -31.8% | -61.7% | -197.3% |
| EPS | -1.37 | -1 | -1.27 | -1.48 |
| % Growth | -37% | 21.3% | 14.2% | – |
| EPS Diluted | -1.37 | -1 | -1.27 | -1.48 |
| Weighted Avg Shares Out | 19,356 | 19,234 | 17,464 | 16,621 |
| Weighted Avg Shares Out Dil | 19,356 | 19,234 | 17,464 | 16,669 |
| Supplemental Information | – | – | – | – |
| Interest Income | €4,107 | €2,821 | €222 | €69 |
| Interest Expense | €14,970 | €9,437 | €7,477 | €6,482 |
| Depreciation & Amortization | €23,429 | €16,663 | €10,079 | €5,740 |
| EBITDA | €11,399 | €7,214 | -€4,646 | -€12,377 |
| % Margin | 13.1% | 11.9% | -12.9% | -99.3% |