Fantasy Aces Daily Fantasy Sports Corp.
FASDF · OTC
9/30/2016 | 6/30/2016 | 3/31/2016 | 12/31/2015 | |
|---|---|---|---|---|
| Revenue | $455 | $515 | $363 | $1,150 |
| % Growth | -11.7% | 41.9% | -68.5% | – |
| Cost of Goods Sold | $162 | $178 | $170 | $1,444 |
| Gross Profit | $293 | $337 | $193 | -$294 |
| % Margin | 64.4% | 65.4% | 53.1% | -25.6% |
| R&D Expenses | $234 | $104 | $84 | $0 |
| G&A Expenses | $45 | $651 | $439 | -$193 |
| SG&A Expenses | $445 | $1,088 | $705 | $1,575 |
| Sales & Mktg Exp. | $401 | $437 | $0 | $1,767 |
| Other Operating Expenses | $17 | $9 | $4 | $308 |
| Operating Expenses | $696 | $1,201 | $793 | $1,883 |
| Operating Income | -$404 | -$864 | -$601 | -$2,177 |
| % Margin | -88.9% | -167.8% | -165.7% | -189.3% |
| Other Income/Exp. Net | -$17 | -$0 | -$24 | -$2,651 |
| Pre-Tax Income | -$421 | -$864 | -$625 | -$4,828 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$421 | -$864 | -$625 | -$4,828 |
| % Margin | -92.6% | -167.8% | -172.3% | -419.8% |
| EPS | -0.01 | -0.024 | -0.031 | -0.78 |
| % Growth | 58.5% | 23.2% | 96% | – |
| EPS Diluted | -0.01 | -0.024 | -0.031 | -0.78 |
| Weighted Avg Shares Out | 42,005 | 35,894 | 19,891 | 6,215 |
| Weighted Avg Shares Out Dil | 42,005 | 35,894 | 19,891 | 6,215 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $17 | $0 | $24 | $76 |
| Depreciation & Amortization | $17 | $9 | $4 | -$58 |
| EBITDA | -$387 | -$855 | -$597 | -$4,637 |
| % Margin | -85.1% | -166% | -164.5% | -403.2% |