Fantasy Aces Daily Fantasy Sports Corp.
FASDF · OTC
12/31/2015 | 12/31/2014 | 12/31/2013 | 12/31/2012 | |
|---|---|---|---|---|
| Revenue | $1,209 | $186 | $0 | $0 |
| % Growth | 551.6% | 594,117.2% | – | – |
| Cost of Goods Sold | $1,345 | $141 | $0 | $0 |
| Gross Profit | -$232 | $45 | $0 | $0 |
| % Margin | -19.2% | 24.2% | 0% | – |
| R&D Expenses | $367 | $79 | $0 | $0 |
| G&A Expenses | $1,039 | $174 | $1,143 | $467 |
| SG&A Expenses | $3,173 | $582 | $1,143 | $467 |
| Sales & Mktg Exp. | $2,134 | $408 | $0 | $0 |
| Other Operating Expenses | $16 | $15 | $0 | $0 |
| Operating Expenses | $5 | $676 | $1,143 | $169 |
| Operating Income | -$3,792 | -$631 | -$1,143 | -$169 |
| % Margin | -313.6% | -340.3% | -3,660,791% | – |
| Other Income/Exp. Net | -$2,484 | -$5 | -$1,918 | -$307 |
| Pre-Tax Income | -$6,275 | -$637 | -$0 | -$476 |
| Tax Expense | $0 | $0 | -$8 | $436 |
| Net Income | -$6,275 | -$637 | -$3,052 | -$599 |
| % Margin | -519% | -343.2% | -9,774,920.5% | – |
| EPS | -1.47 | -0.12 | -0.74 | -0.23 |
| % Growth | -1,125% | 83.8% | -221.7% | – |
| EPS Diluted | -1.47 | -0.12 | -0.74 | -0.23 |
| Weighted Avg Shares Out | 3,923 | 5,217 | 4,106 | 2,609 |
| Weighted Avg Shares Out Dil | 3,923 | 5,217 | 4,106 | 2,609 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $11 | $12 |
| Interest Expense | $82 | $5 | $0 | $25 |
| Depreciation & Amortization | $15 | $15 | $1,918 | -$288 |
| EBITDA | -$6,177 | -$616 | $775 | -$457 |
| % Margin | -510.9% | -332.3% | 2,483,364.7% | – |