FARO Technologies, Inc.
FARO · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $342,427 | $358,831 | $345,765 | $337,814 |
| % Growth | -4.6% | 3.8% | 2.4% | – |
| Cost of Goods Sold | $155,274 | $193,832 | $170,002 | $153,887 |
| Gross Profit | $187,153 | $164,999 | $175,763 | $183,927 |
| % Margin | 54.7% | 46% | 50.8% | 54.4% |
| R&D Expenses | $40,056 | $41,806 | $49,415 | $48,761 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $140,584 | $157,336 | $146,657 | $136,234 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $15,393 | $0 | -$70 |
| Operating Expenses | $180,640 | $214,535 | $196,072 | $184,995 |
| Operating Income | $3,329 | -$49,536 | -$20,309 | -$1,138 |
| % Margin | 1% | -13.8% | -5.9% | -0.3% |
| Other Income/Exp. Net | -$4,263 | -$4,526 | $3,272 | -$125 |
| Pre-Tax Income | -$934 | -$54,062 | -$21,651 | -$8,561 |
| Tax Expense | $8,132 | $2,515 | $5,105 | $31,403 |
| Net Income | -$9,066 | -$56,577 | -$26,756 | -$39,964 |
| % Margin | -2.6% | -15.8% | -7.7% | -11.8% |
| EPS | -0.47 | -2.99 | -1.46 | -2.2 |
| % Growth | 84.3% | -104.8% | 33.6% | – |
| EPS Diluted | -0.47 | -2.99 | -1.46 | -2.2 |
| Weighted Avg Shares Out | 19,152 | 18,918 | 18,318 | 18,188 |
| Weighted Avg Shares Out Dil | 19,152 | 18,918 | 18,318 | 18,188 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $36 | $0 |
| Interest Expense | $3,551 | $3,348 | $0 | $55 |
| Depreciation & Amortization | $15,737 | $15,377 | $14,096 | $13,691 |
| EBITDA | $18,354 | -$35,235 | -$7,555 | $5,185 |
| % Margin | 5.4% | -9.8% | -2.2% | 1.5% |