Foraco International S.A.
FAR.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$35 | CA$21 | CA$22 | CA$24 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$64 | CA$45 | CA$39 | CA$41 |
| Inventory | CA$50 | CA$36 | CA$36 | CA$35 |
| Other Curr. Assets | CA$15 | CA$12 | CA$12 | CA$2 |
| Total Curr. Assets | CA$164 | CA$115 | CA$109 | CA$103 |
| Property Plant & Equip (Net) | CA$79 | CA$53 | CA$48 | CA$48 |
| Goodwill | CA$85 | CA$61 | CA$59 | CA$56 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$30 | CA$22 | CA$19 | CA$19 |
| Other NC Assets | CA$1 | CA$1 | CA$1 | CA$0 |
| Total NC Assets | CA$195 | CA$137 | CA$127 | CA$123 |
| Other Assets | CA$0 | CA$0 | -CA$0 | CA$0 |
| Total Assets | CA$359 | CA$251 | CA$236 | CA$226 |
| Liabilities | – | – | – | – |
| Payables | CA$42 | CA$26 | CA$23 | CA$25 |
| Short-Term Debt | CA$44 | CA$31 | CA$25 | CA$19 |
| Tax Payable | CA$0 | CA$3 | CA$6 | CA$6 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$35 | CA$24 | CA$24 | CA$23 |
| Total Curr. Liab. | CA$122 | CA$85 | CA$78 | CA$73 |
| LT Debt | CA$91 | CA$67 | CA$66 | CA$67 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$3 | CA$2 | CA$2 | CA$2 |
| Other NC Liab. | CA$1 | CA$1 | CA$1 | CA$1 |
| Total NC Liab. | CA$95 | CA$70 | CA$69 | CA$69 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$6 | CA$6 | CA$4 | CA$8 |
| Total Liabilities | CA$216 | CA$155 | CA$147 | CA$143 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$3 | CA$2 | CA$2 | CA$2 |
| Retained Earnings | CA$132 | CA$0 | CA$0 | CA$0 |
| AOCI | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Equity | CA$0 | CA$89 | CA$80 | CA$75 |
| Total Equity | CA$136 | CA$92 | CA$83 | CA$77 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$7 | CA$5 | CA$6 | CA$6 |
| Total Liab. & Tot. Equity | CA$359 | CA$251 | CA$236 | CA$226 |
| Net Debt | CA$100 | CA$77 | CA$70 | CA$61 |