Foraco International S.A.
FAR.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$24 | CA$34 | CA$29 | CA$24 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$41 | CA$60 | CA$51 | CA$41 |
| Inventory | CA$35 | CA$46 | CA$44 | CA$37 |
| Other Curr. Assets | CA$2 | CA$11 | CA$12 | CA$14 |
| Total Curr. Assets | CA$103 | CA$142 | CA$126 | CA$104 |
| Property Plant & Equip (Net) | CA$48 | CA$51 | CA$40 | CA$40 |
| Goodwill | CA$56 | CA$66 | CA$64 | CA$64 |
| Intangibles | CA$0 | CA$1 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$19 | CA$19 | CA$19 | CA$20 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$123 | CA$137 | CA$123 | CA$124 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$226 | CA$280 | CA$250 | CA$229 |
| Liabilities | – | – | – | – |
| Payables | CA$25 | CA$35 | CA$29 | CA$26 |
| Short-Term Debt | CA$19 | CA$16 | CA$18 | CA$11 |
| Tax Payable | CA$6 | CA$16 | CA$35 | CA$23 |
| Deferred Revenue | CA$0 | CA$3 | CA$2 | CA$3 |
| Other Curr. Liab. | CA$23 | CA$25 | CA$1 | CA$1 |
| Total Curr. Liab. | CA$73 | CA$95 | CA$83 | CA$64 |
| LT Debt | CA$67 | CA$83 | CA$88 | CA$99 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$2 | CA$0 | CA$2 | CA$2 |
| Other NC Liab. | CA$1 | CA$3 | CA$1 | CA$3 |
| Total NC Liab. | CA$69 | CA$86 | CA$91 | CA$102 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$8 | CA$10 | CA$6 | CA$6 |
| Total Liabilities | CA$143 | CA$182 | CA$174 | CA$166 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$2 | CA$2 | CA$2 | CA$2 |
| Retained Earnings | CA$0 | CA$0 | CA$0 | CA$108 |
| AOCI | CA$0 | CA$0 | -CA$43 | -CA$69 |
| Other Equity | CA$75 | CA$83 | CA$105 | CA$122 |
| Total Equity | CA$77 | CA$86 | CA$65 | CA$56 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$6 | CA$12 | CA$10 | CA$7 |
| Total Liab. & Tot. Equity | CA$226 | CA$280 | CA$250 | CA$229 |
| Net Debt | CA$61 | CA$65 | CA$76 | CA$86 |