Ferro-Alloy Resources Limited
FAR.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £4,738 | £5,716 | £6,271 | £4,731 |
| % Growth | -17.1% | -8.9% | 32.6% | – |
| Cost of Goods Sold | £7,550 | £6,769 | £7,516 | £4,893 |
| Gross Profit | -£2,812 | -£1,053 | -£1,245 | -£162 |
| % Margin | -59.3% | -18.4% | -19.9% | -3.4% |
| R&D Expenses | £0 | £10 | £0 | £11 |
| G&A Expenses | £905 | £926 | £574 | £689 |
| SG&A Expenses | £1,054 | £1,119 | £839 | £783 |
| Sales & Mktg Exp. | £149 | £193 | £265 | £94 |
| Other Operating Expenses | £3,584 | £2,886 | £2,160 | £1,754 |
| Operating Expenses | £4,638 | £4,015 | £2,999 | £2,548 |
| Operating Income | -£7,450 | -£5,068 | -£4,404 | -£2,710 |
| % Margin | -157.2% | -88.7% | -70.2% | -57.3% |
| Other Income/Exp. Net | -£1,979 | -£183 | £118 | -£117 |
| Pre-Tax Income | -£9,429 | -£5,251 | -£4,286 | -£2,827 |
| Tax Expense | £0 | £0 | £340 | £173 |
| Net Income | -£9,429 | -£5,251 | -£4,286 | -£2,827 |
| % Margin | -199% | -91.9% | -68.3% | -59.8% |
| EPS | -0.02 | -0.012 | -0.011 | -0.008 |
| % Growth | -68.1% | -8.4% | -27.4% | – |
| EPS Diluted | -0.02 | -0.012 | -0.011 | -0.008 |
| Weighted Avg Shares Out | 483,222 | 453,559 | 399,087 | 335,121 |
| Weighted Avg Shares Out Dil | 483,222 | 453,559 | 399,087 | 335,121 |
| Supplemental Information | – | – | – | – |
| Interest Income | £0 | £0 | £77 | £82 |
| Interest Expense | £1,642 | £266 | £77 | £82 |
| Depreciation & Amortization | £962 | £476 | £505 | £455 |
| EBITDA | -£6,825 | -£4,509 | -£3,704 | -£2,290 |
| % Margin | -144% | -78.9% | -59.1% | -48.4% |