Diamondback Energy, Inc.
FANG · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $11,023 | $8,339 | $9,566 | $6,747 |
| % Growth | 32.2% | -12.8% | 41.8% | – |
| Cost of Goods Sold | $6,051 | $3,541 | $2,865 | $2,477 |
| Gross Profit | $4,972 | $4,798 | $6,701 | $4,270 |
| % Margin | 45.1% | 57.5% | 70.1% | 63.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $213 | $150 | $144 | $146 |
| SG&A Expenses | $213 | $150 | $144 | $146 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $363 | $78 | $49 | $123 |
| Operating Expenses | $576 | $228 | $193 | $269 |
| Operating Income | $4,396 | $4,570 | $6,508 | $4,001 |
| % Margin | 39.9% | 54.8% | 68% | 59.3% |
| Other Income/Exp. Net | $105 | -$322 | -$772 | -$1,094 |
| Pre-Tax Income | $4,501 | $4,248 | $5,736 | $2,907 |
| Tax Expense | $800 | $912 | $1,174 | $631 |
| Net Income | $3,338 | $3,143 | $4,386 | $2,182 |
| % Margin | 30.3% | 37.7% | 45.8% | 32.3% |
| EPS | 15.53 | 17.34 | 24.61 | 12.35 |
| % Growth | -10.4% | -29.5% | 99.3% | – |
| EPS Diluted | 15.53 | 17.34 | 24.61 | 12.3 |
| Weighted Avg Shares Out | 214 | 180 | 177 | 177 |
| Weighted Avg Shares Out Dil | 214 | 180 | 177 | 177 |
| Supplemental Information | – | – | – | – |
| Interest Income | $156 | $0 | $1 | $1 |
| Interest Expense | $291 | $175 | $160 | $200 |
| Depreciation & Amortization | $2,850 | $1,746 | $1,344 | $1,275 |
| EBITDA | $7,639 | $6,169 | $7,228 | $4,371 |
| % Margin | 69.3% | 74% | 75.6% | 64.8% |