FirstRand Limited
FANDY · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $67 | $65 | $64 | $117 |
| % Growth | 2.9% | 2.1% | -45.2% | – |
| Cost of Goods Sold | $0 | $0 | -$177 | $0 |
| Gross Profit | $67 | $65 | $241 | $117 |
| % Margin | 100% | 100% | 375.9% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2 | $0 | $2 | $0 |
| SG&A Expenses | $4 | $1 | $4 | $0 |
| Sales & Mktg Exp. | $2 | $0 | $2 | $0 |
| Other Operating Expenses | $0 | $1 | $0 | $36 |
| Operating Expenses | $4 | $1 | $4 | $36 |
| Operating Income | $63 | $64 | $45 | $0 |
| % Margin | 93.7% | 98.2% | 70.9% | 0% |
| Other Income/Exp. Net | -$35 | -$34 | -$20 | $0 |
| Pre-Tax Income | $28 | $30 | $25 | $26 |
| Tax Expense | $6 | $7 | $5 | $7 |
| Net Income | $22 | $22 | $19 | $20 |
| % Margin | 32.1% | 33.5% | 30.3% | 16.8% |
| EPS | 37.2 | 37.6 | 32 | 34.8 |
| % Growth | -1.1% | 17.5% | -8% | – |
| EPS Diluted | 37.2 | 37.6 | 33.3 | 34.8 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $0 | $5 | $2 |
| EBITDA | $26 | $0 | $8 | $2 |
| % Margin | 38.2% | 0% | 12.1% | 2% |