FirstRand Limited
FANDY · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $67,356 | $65,451 | $64,115 | $116,942 |
| % Growth | 2.9% | 2.1% | -45.2% | – |
| Cost of Goods Sold | $0 | $0 | -$176,923 | $0 |
| Gross Profit | $67,356 | $65,451 | $241,038 | $116,942 |
| % Margin | 100% | 100% | 375.9% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,885 | $0 | $2,310 | $0 |
| SG&A Expenses | $4,255 | $595 | $4,214 | $0 |
| Sales & Mktg Exp. | $2,370 | $0 | $1,904 | $0 |
| Other Operating Expenses | $0 | $595 | $0 | $35,507 |
| Operating Expenses | $4,255 | $1,190 | $4,214 | $35,507 |
| Operating Income | $63,101 | $64,261 | $45,480 | $50 |
| % Margin | 93.7% | 98.2% | 70.9% | 0% |
| Other Income/Exp. Net | -$35,041 | -$34,444 | -$20,255 | $0 |
| Pre-Tax Income | $28,060 | $29,817 | $25,225 | $26,287 |
| Tax Expense | $5,615 | $7,131 | $5,004 | $6,645 |
| Net Income | $21,628 | $21,912 | $19,450 | $19,691 |
| % Margin | 32.1% | 33.5% | 30.3% | 16.8% |
| EPS | 37.2 | 37.6 | 32 | 34.8 |
| % Growth | -1.1% | 17.5% | -8% | – |
| EPS Diluted | 37.2 | 37.6 | 33.3 | 34.8 |
| Weighted Avg Shares Out | 582 | 582 | 584 | 561 |
| Weighted Avg Shares Out Dil | 560 | 560 | 560 | 561 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $0 | $5,245 | $2,301 |
| EBITDA | $25,726 | $0 | $7,760 | $2,350 |
| % Margin | 38.2% | 0% | 12.1% | 2% |