Farmmi, Inc.
FAMI · NASDAQ
9/30/2024 | 9/30/2023 | 9/30/2022 | 9/30/2021 | |
|---|---|---|---|---|
| Revenue | $64,131 | $110,365 | $99,213 | $39,290 |
| % Growth | -41.9% | 11.2% | 152.5% | – |
| Cost of Goods Sold | $60,258 | $106,078 | $93,775 | $34,181 |
| Gross Profit | $3,874 | $4,287 | $5,438 | $5,109 |
| % Margin | 6% | 3.9% | 5.5% | 13% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2,524 | $2,132 | $4,133 | $2,839 |
| SG&A Expenses | $2,659 | $2,245 | $4,439 | $3,131 |
| Sales & Mktg Exp. | $136 | $145 | $305 | $293 |
| Other Operating Expenses | $419 | $0 | $57 | -$875 |
| Operating Expenses | $3,078 | $2,245 | $4,496 | $2,256 |
| Operating Income | $796 | $2,041 | $942 | $2,853 |
| % Margin | 1.2% | 1.8% | 0.9% | 7.3% |
| Other Income/Exp. Net | -$5,423 | $816 | $1,163 | -$420 |
| Pre-Tax Income | -$4,628 | $2,857 | $2,106 | $2,433 |
| Tax Expense | $0 | $313 | -$118 | $26 |
| Net Income | -$4,655 | $2,544 | $2,224 | $2,358 |
| % Margin | -7.3% | 2.3% | 2.2% | 6% |
| EPS | -0.66 | 8.41 | 9.18 | 0.55 |
| % Growth | -107.8% | -8.4% | 1,569.1% | – |
| EPS Diluted | -0.66 | 3.6 | 9.18 | 0.55 |
| Weighted Avg Shares Out | 7,053 | 3,629 | 23,248 | 4,114 |
| Weighted Avg Shares Out Dil | 7,053 | 8,453 | 23,248 | 4,178 |
| Supplemental Information | – | – | – | – |
| Interest Income | $4 | $744 | $517 | $34 |
| Interest Expense | $1,751 | $2,342 | $182 | $74 |
| Depreciation & Amortization | $589 | $290 | $368 | $68 |
| EBITDA | -$2,348 | $3,798 | $2,656 | $2,576 |
| % Margin | -3.7% | 3.4% | 2.7% | 6.6% |