Flamemaster Corporation
FAME · OTC
3/31/2005 | 12/31/2004 | 9/30/2004 | 6/30/2004 | |
|---|---|---|---|---|
| Market Cap | $7,636 | $10,839 | $5,240 | $6,198 |
| - Cash | $2,112 | $2,027 | $2,107 | $2,103 |
| + Debt | $0 | $0 | $0 | $0 |
| Enterprise Value | $5,525 | $8,812 | $3,133 | $4,096 |
| Revenue | $1,258 | $1,132 | $1,309 | $1,421 |
| % Growth | 11.1% | -13.5% | -7.9% | – |
| Gross Profit | $602 | $489 | $605 | $714 |
| % Margin | 47.9% | 43.2% | 46.2% | 50.2% |
| EBITDA | $271 | $75 | $120 | $306 |
| % Margin | 21.6% | 6.6% | 9.1% | 21.5% |
| Net Income | $125 | $39 | $127 | $181 |
| % Margin | 9.9% | 3.5% | 9.7% | 12.7% |
| EPS Diluted | 0.11 | 0.035 | 0.1 | 0.16 |
| % Growth | 212.5% | -64.8% | -37.5% | – |
| Operating Cash Flow | $110 | -$21 | -$84 | $128 |
| Capital Expenditures | $0 | -$4 | $0 | $0 |
| Free Cash Flow | $110 | -$26 | -$83 | $128 |