Flamemaster Corporation
FAME · OTC
9/30/2004 | 9/30/2003 | 9/30/2002 | 9/30/2001 | |
|---|---|---|---|---|
| Revenue | $5 | $5 | $5 | $4 |
| % Growth | -1.2% | 0.7% | 21.1% | – |
| Cost of Goods Sold | $3 | $3 | $3 | $2 |
| Gross Profit | $2 | $3 | $3 | $2 |
| % Margin | 48% | 49.4% | 49.9% | 47.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $2 | $2 | $1 | $1 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $2 | $2 | $1 | $1 |
| Operating Income | $1 | $1 | $1 | $1 |
| % Margin | 16.2% | 17.7% | 23.1% | 18.2% |
| Other Income/Exp. Net | $0 | $0 | -$0 | $0 |
| Pre-Tax Income | $1 | $1 | $1 | $1 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $1 | $1 | $1 | $1 |
| % Margin | 10% | 10.6% | 12.3% | 15.5% |
| EPS | 0.43 | 0.49 | 0.56 | 0.52 |
| % Growth | -12.2% | -12.5% | 7.7% | – |
| EPS Diluted | 0.43 | 0.44 | 0.51 | 0.52 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | $1 | $1 | $1 | $1 |
| % Margin | 17.5% | 18.8% | 27.9% | 22.1% |