Falcon Metals Limited
FALFF · OTC
6/30/2024 | 12/30/2023 | 6/30/2023 | 12/30/2022 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | -$72 | $72 | $34 | $33 |
| Gross Profit | $72 | -$72 | -$34 | -$33 |
| % Margin | – | – | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $594 | $0 | $0 | $0 |
| SG&A Expenses | $6,223 | $2 | $6,925 | $2,940 |
| Sales & Mktg Exp. | $5,630 | $2 | $6,925 | $2,940 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $6,223 | $2 | $6,925 | $2,940 |
| Operating Income | -$6,223 | -$2 | -$6,960 | -$2,973 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | $2,699 | -$2,033 | $3,668 | $1,634 |
| Pre-Tax Income | -$5,558 | -$2 | -$3,291 | -$2,679 |
| Tax Expense | -$0 | $0 | $0 | $0 |
| Net Income | -$4 | -$2 | -$6,583 | -$2,679 |
| % Margin | – | – | – | – |
| EPS | 0.011 | -0.011 | -0.037 | -0.015 |
| % Growth | 199.7% | 69.4% | -146.4% | – |
| EPS Diluted | 0.011 | -0.011 | -0.037 | -0.015 |
| Weighted Avg Shares Out | 177,002 | 177,022 | 177,000 | 177,000 |
| Weighted Avg Shares Out Dil | 177,002 | 177,022 | 177,000 | 177,000 |
| Supplemental Information | – | – | – | – |
| Interest Income | -$764 | $764 | $0 | $0 |
| Interest Expense | -$42 | $42 | $8 | $9 |
| Depreciation & Amortization | $34 | $0 | $34 | $33 |
| EBITDA | -$3,836 | -$2,466 | -$3,446 | -$1,454 |
| % Margin | – | – | – | – |