Full Alliance Group, Inc.
FAGI · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,001 | $4,567 | $0 | $0 |
| % Growth | -56.2% | – | – | – |
| Cost of Goods Sold | $798 | $657 | $0 | $0 |
| Gross Profit | $1,203 | $3,910 | $0 | $0 |
| % Margin | 60.1% | 85.6% | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $3,019 | $4,727 | $8 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $3,019 | $4,727 | $8 | $0 |
| Operating Income | -$1,815 | -$818 | -$8 | $0 |
| % Margin | -90.7% | -17.9% | – | – |
| Other Income/Exp. Net | -$141 | -$185 | -$21 | -$21 |
| Pre-Tax Income | -$1,956 | -$1,003 | -$29 | -$21 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$1,919 | -$1,003 | -$29 | -$21 |
| % Margin | -95.9% | -22% | – | – |
| EPS | -0.017 | -0.009 | -0 | -0 |
| % Growth | -87% | -2,966.7% | -50% | – |
| EPS Diluted | -0.017 | -0.009 | -0 | -0 |
| Weighted Avg Shares Out | 111,857 | 109,065 | 102,411 | 100,477 |
| Weighted Avg Shares Out Dil | 111,857 | 109,065 | 102,411 | 100,477 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $182 | $78 | $21 | $21 |
| Depreciation & Amortization | $0 | $168 | $228 | $237 |
| EBITDA | -$1,774 | -$757 | $220 | $237 |
| % Margin | -88.7% | -16.6% | – | – |