Full Alliance Group, Inc.
FAGI · OTC
9/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | |
|---|---|---|---|---|
| Revenue | $1,105 | $709 | $468 | $533 |
| % Growth | 55.9% | 51.6% | -12.2% | – |
| Cost of Goods Sold | $96 | $135 | $118 | $192 |
| Gross Profit | $1,009 | $573 | $349 | $340 |
| % Margin | 91.3% | 80.9% | 74.7% | 63.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1,111 | $631 | $624 | $735 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $1,111 | $631 | $624 | $735 |
| Operating Income | -$102 | -$58 | -$275 | -$394 |
| % Margin | -9.3% | -8.2% | -58.8% | -74% |
| Other Income/Exp. Net | -$47 | -$42 | -$89 | $35 |
| Pre-Tax Income | -$150 | -$100 | -$364 | -$360 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$221 | -$71 | -$362 | -$344 |
| % Margin | -20% | -10.1% | -77.4% | -64.6% |
| EPS | -0.002 | -0.001 | -0.003 | -0.003 |
| % Growth | -183.3% | 81.3% | -3.2% | – |
| EPS Diluted | -0.002 | -0.001 | -0.003 | -0.003 |
| Weighted Avg Shares Out | 129,489 | 123,950 | 113,202 | 111,411 |
| Weighted Avg Shares Out Dil | 129,489 | 123,950 | 113,202 | 111,411 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $47 | $42 | $52 | $44 |
| Depreciation & Amortization | $0 | $15 | $0 | $0 |
| EBITDA | -$102 | -$43 | -$312 | -$316 |
| % Margin | -9.3% | -6.1% | -66.7% | -59.3% |