Farmers Bancorp (Frankfort IN)
FABP · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $62,828 | $55,444 | $43,759 | $33,724 |
| % Growth | 13.3% | 26.7% | 29.8% | – |
| Cost of Goods Sold | $23,578 | $22,147 | $10,283 | $1,416 |
| Gross Profit | $39,250 | $33,297 | $33,476 | $32,308 |
| % Margin | 62.5% | 60.1% | 76.5% | 95.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $940 | $634 | $2,252 |
| SG&A Expenses | $0 | $1,949 | $1,137 | $16,184 |
| Sales & Mktg Exp. | $0 | $1,009 | $503 | $13,932 |
| Other Operating Expenses | $28,388 | $26,411 | $19,896 | $2,968 |
| Operating Expenses | $28,388 | $28,360 | $21,033 | $19,152 |
| Operating Income | $10,862 | $4,937 | $12,443 | $13,156 |
| % Margin | 17.3% | 8.9% | 28.4% | 39% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $10,862 | $4,937 | $12,443 | $13,156 |
| Tax Expense | $1,594 | $198 | $1,977 | $2,142 |
| Net Income | $9,268 | $4,739 | $10,466 | $11,014 |
| % Margin | 14.8% | 8.5% | 23.9% | 32.7% |
| EPS | 5.05 | 2.61 | 5.76 | 5.74 |
| % Growth | 93.5% | -54.7% | 0.3% | – |
| EPS Diluted | 5.05 | 2.61 | 5.76 | 5.74 |
| Weighted Avg Shares Out | 1,837 | 1,817 | 1,817 | 1,919 |
| Weighted Avg Shares Out Dil | 1,837 | 1,817 | 1,817 | 1,919 |
| Supplemental Information | – | – | – | – |
| Interest Income | $55,987 | $49,578 | $36,984 | $27,187 |
| Interest Expense | $23,578 | $22,147 | $10,283 | $1,416 |
| Depreciation & Amortization | $0 | $726 | $605 | $611 |
| EBITDA | $10,862 | $5,663 | $13,048 | $13,767 |
| % Margin | 17.3% | 10.2% | 29.8% | 40.8% |