Fabasoft AG

FAA.DE · XETRA
Analyze with AI
3/31/2025
3/31/2024
3/31/2023
3/31/2022
Assets
Cash & Equivalents€34,283€25,068€26,563€35,823
Short-Term Investments€0€0€0€0
Receivables€16,246€18,813€16,738€11,139
Inventory€0€0€0€0
Other Curr. Assets€484€319€2,055€1,442
Total Curr. Assets€51,013€44,200€45,356€48,404
Property Plant & Equip (Net)€36,743€23,722€16,519€15,211
Goodwill€2,586€4,764€5,129€3,517
Intangibles€1,649€2,093€2,314€1,440
Long-Term Investments€151€145€153€158
Tax Assets€955€822€490€517
Other NC Assets€159€582€413€452
Total NC Assets€42,243€32,128€25,018€21,295
Other Assets€0€0€0€0
Total Assets€93,256€76,328€70,374€69,699
Liabilities
Payables€3,538€3,392€2,627€2,338
Short-Term Debt€1,565€1,981€1,761€1,691
Tax Payable€3,138€1,795€2,859€6,762
Deferred Revenue€0€20,646€20,077€16,892
Other Curr. Liab.€29,406€7,670€5,854€4,682
Total Curr. Liab.€37,647€35,484€33,178€32,365
LT Debt€15,175€5,623€5,731€4,211
Deferred Rev, NC€81€0€1,373€1,468
Deferred Tax Liab, NC€1,159€0€666€516
Other NC Liab.€3,098€4,583€2,708€5,869
Total NC Liab.€19,513€10,206€10,478€10,080
Other Liabilities€0€0€0€0
Cap. Leases€6,068€7,604€7,492€5,902
Total Liabilities€57,160€45,690€43,656€42,445
Equity
Pref Stock€0€0€0€0
Common Stock€11,000€11,000€11,000€11,000
Retained Earnings€7,637-€22-€5,996-€4,605
AOCI€19,160€0€19,004€18,999
Other Equity-€4,024€17,022€17,173€0
Total Equity€33,773€28,000€24,008€25,394
Supplemental Information
Minority Interest€2,323€2,638€2,710€1,860
Total Liab. & Tot. Equity€93,256€76,328€70,374€69,699
Net Debt-€17,543-€17,464-€19,071-€29,921