SFC Energy AG
F3C.DE · XETRA
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €144,754 | €118,148 | €85,229 | €64,320 |
| % Growth | 22.5% | 38.6% | 32.5% | – |
| Cost of Goods Sold | €85,430 | €72,830 | €53,823 | €41,682 |
| Gross Profit | €59,324 | €45,318 | €31,406 | €22,638 |
| % Margin | 41% | 38.4% | 36.8% | 35.2% |
| R&D Expenses | €7,269 | €6,540 | €4,441 | €3,257 |
| G&A Expenses | €9,887 | €7,495 | €5,177 | €3,729 |
| SG&A Expenses | €14,073 | €11,142 | €8,519 | €5,447 |
| Sales & Mktg Exp. | €4,187 | €3,648 | €3,342 | €1,718 |
| Other Operating Expenses | €23,619 | €1,062 | €14,768 | €19,406 |
| Operating Expenses | €44,962 | €37,637 | €27,729 | €28,110 |
| Operating Income | €14,362 | €9,157 | €3,599 | -€5,472 |
| % Margin | 9.9% | 7.8% | 4.2% | -8.5% |
| Other Income/Exp. Net | -€414 | €186 | -€609 | -€410 |
| Pre-Tax Income | €13,948 | €9,344 | €2,990 | -€5,515 |
| Tax Expense | €4,594 | -€11,719 | €970 | €315 |
| Net Income | €9,396 | €21,084 | €2,020 | -€5,829 |
| % Margin | 6.5% | 17.8% | 2.4% | -9.1% |
| EPS | 0.54 | 1.21 | 0.13 | -0.4 |
| % Growth | -55.4% | 830.8% | 132.5% | – |
| EPS Diluted | 0.54 | 1.18 | 0.13 | -0.4 |
| Weighted Avg Shares Out | 17,574 | 17,364 | 15,678 | 14,744 |
| Weighted Avg Shares Out Dil | 17,574 | 17,843 | 16,092 | 14,744 |
| Supplemental Information | – | – | – | – |
| Interest Income | €1,091 | €986 | €0 | €0 |
| Interest Expense | €880 | €799 | €609 | €410 |
| Depreciation & Amortization | €6,452 | €5,462 | €4,993 | €4,308 |
| EBITDA | €21,281 | €15,605 | €8,582 | -€808 |
| % Margin | 14.7% | 13.2% | 10.1% | -1.3% |