Fortive Corp
F03.DE · XETRA
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €6,231,800 | €6,065,300 | €5,825,700 | €5,254,700 |
| % Growth | 2.7% | 4.1% | 10.9% | – |
| Cost of Goods Sold | €2,500,800 | €2,471,200 | €2,462,300 | €2,244,800 |
| Gross Profit | €3,731,000 | €3,594,100 | €3,363,400 | €3,009,900 |
| % Margin | 59.9% | 59.3% | 57.7% | 57.3% |
| R&D Expenses | €414,000 | €397,800 | €401,500 | €354,800 |
| G&A Expenses | €0 | €0 | €0 | €0 |
| SG&A Expenses | €2,174,100 | €2,065,500 | €1,956,200 | €1,841,700 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | -€63,700 | -€2,900 | €18,300 | -€2,200 |
| Operating Expenses | €2,524,400 | €2,460,400 | €2,376,000 | €2,194,300 |
| Operating Income | €1,206,600 | €1,133,700 | €987,400 | €812,800 |
| % Margin | 19.4% | 18.7% | 16.9% | 15.5% |
| Other Income/Exp. Net | -€237,000 | -€142,900 | -€113,900 | -€135,300 |
| Pre-Tax Income | €969,600 | €990,800 | €873,500 | €677,500 |
| Tax Expense | €136,700 | €125,000 | €118,300 | €63,300 |
| Net Income | €832,900 | €865,800 | €755,200 | €579,700 |
| % Margin | 13.4% | 14.3% | 13% | 11% |
| EPS | 2.36 | 2.43 | 2.1 | 1.66 |
| % Growth | -2.9% | 15.7% | 26.5% | – |
| EPS Diluted | 2.36 | 2.43 | 2.09 | 1.65 |
| Weighted Avg Shares Out | 352,924 | 356,296 | 359,942 | 349,000 |
| Weighted Avg Shares Out Dil | 352,800 | 355,600 | 360,800 | 352,300 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €0 | €0 | €0 |
| Interest Expense | €152,800 | €123,500 | €98,300 | €103,200 |
| Depreciation & Amortization | €543,900 | €456,800 | €465,600 | €395,500 |
| EBITDA | €1,686,800 | €1,587,600 | €1,471,300 | €1,206,100 |
| % Margin | 27.1% | 26.2% | 25.3% | 23% |