Fortive Corp
F03.DE · XETRA
9/26/2025 | 6/27/2025 | 3/28/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | €1,027,100 | €1,518,800 | €1,474,200 | €1,620,300 |
| % Growth | -32.4% | 3% | -9% | – |
| Cost of Goods Sold | €377,900 | €623,100 | €593,300 | €643,100 |
| Gross Profit | €649,200 | €895,700 | €880,900 | €977,200 |
| % Margin | 63.2% | 59% | 59.8% | 60.3% |
| R&D Expenses | €62,000 | €109,200 | €105,100 | €107,100 |
| G&A Expenses | €0 | €0 | €0 | €0 |
| SG&A Expenses | €427,600 | €523,300 | €542,200 | €592,900 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | €0 | €0 | €0 | -€29,900 |
| Operating Expenses | €489,600 | €632,500 | €647,300 | €670,100 |
| Operating Income | €159,600 | €263,200 | €233,600 | €307,100 |
| % Margin | 15.5% | 17.3% | 15.8% | 19% |
| Other Income/Exp. Net | -€24,600 | -€71,200 | -€32,200 | -€32,400 |
| Pre-Tax Income | €135,000 | €192,000 | €201,400 | €274,700 |
| Tax Expense | €80,000 | €25,400 | €29,500 | €65,900 |
| Net Income | €55,000 | €166,600 | €171,900 | €208,800 |
| % Margin | 5.4% | 11% | 11.7% | 12.9% |
| EPS | 0.17 | 0.49 | 0.5 | 0.6 |
| % Growth | -65.3% | -2% | -16.7% | – |
| EPS Diluted | 0.16 | 0.49 | 0.5 | 0.6 |
| Weighted Avg Shares Out | 330,800 | 339,600 | 343,800 | 347,894 |
| Weighted Avg Shares Out Dil | 333,400 | 341,700 | 344,600 | 348,000 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €0 | €0 | €0 |
| Interest Expense | €25,400 | €32,100 | €32,000 | €33,100 |
| Depreciation & Amortization | €53,600 | €137,500 | €134,900 | €134,800 |
| EBITDA | €214,000 | €361,600 | €368,500 | €412,000 |
| % Margin | 20.8% | 23.8% | 25% | 25.4% |