Fortive Corp

F03.DE · XETRA
Analyze with AI
9/26/2025
6/27/2025
3/28/2025
12/31/2024
Revenue€1,027€1,519€1,474€1,620
% Growth-32.4%3%-9%
Cost of Goods Sold€378€623€593€643
Gross Profit€649€896€881€977
% Margin63.2%59%59.8%60.3%
R&D Expenses€62€109€105€107
G&A Expenses€0€0€0€0
SG&A Expenses€428€523€542€593
Sales & Mktg Exp.€0€0€0€0
Other Operating Expenses€0€0€0-€30
Operating Expenses€490€633€647€670
Operating Income€160€263€234€307
% Margin15.5%17.3%15.8%19%
Other Income/Exp. Net-€25-€71-€32-€32
Pre-Tax Income€135€192€201€275
Tax Expense€80€25€30€66
Net Income€55€167€172€209
% Margin5.4%11%11.7%12.9%
EPS0.170.490.50.6
% Growth-65.3%-2%-16.7%
EPS Diluted0.160.490.50.6
Weighted Avg Shares Out331340344348
Weighted Avg Shares Out Dil333342345348
Supplemental Information
Interest Income€0€0€0€0
Interest Expense€25€32€32€33
Depreciation & Amortization€54€138€135€135
EBITDA€214€362€369€412
% Margin20.8%23.8%25%25.4%