Ford Motor Company
F · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $184,992,000 | $176,191,000 | $158,057,000 | $136,341,000 |
| % Growth | 5% | 11.5% | 15.9% | – |
| Cost of Goods Sold | $169,486,000 | $160,031,000 | $140,893,000 | $119,903,000 |
| Gross Profit | $15,506,000 | $16,160,000 | $17,164,000 | $16,438,000 |
| % Margin | 8.4% | 9.2% | 10.9% | 12.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $10,287,000 | $10,702,000 | $10,888,000 | $11,915,000 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $10,287,000 | $10,702,000 | $10,888,000 | $11,915,000 |
| Operating Income | $5,219,000 | $5,458,000 | $6,276,000 | $4,523,000 |
| % Margin | 2.8% | 3.1% | 4% | 3.3% |
| Other Income/Exp. Net | $2,014,000 | -$1,491,000 | -$9,292,000 | $13,257,000 |
| Pre-Tax Income | $7,233,000 | $3,967,000 | -$3,016,000 | $17,780,000 |
| Tax Expense | $1,339,000 | -$362,000 | -$864,000 | -$130,000 |
| Net Income | $5,879,000 | $4,347,000 | -$1,981,000 | $17,937,000 |
| % Margin | 3.2% | 2.5% | -1.3% | 13.2% |
| EPS | 1.48 | 1.09 | -0.49 | 4.49 |
| % Growth | 35.8% | 322.4% | -110.9% | – |
| EPS Diluted | 1.46 | 1.08 | -0.49 | 4.45 |
| Weighted Avg Shares Out | 3,978,000 | 3,998,000 | 4,014,000 | 3,991,000 |
| Weighted Avg Shares Out Dil | 4,021,000 | 4,041,000 | 4,014,000 | 4,034,000 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,540,000 | $1,567,000 | $639,000 | $261,000 |
| Interest Expense | $1,136,000 | $1,318,000 | $1,282,000 | $1,803,000 |
| Depreciation & Amortization | $5,867,000 | $6,523,000 | $6,493,000 | $5,960,000 |
| EBITDA | $14,236,000 | $11,808,000 | $4,759,000 | $25,543,000 |
| % Margin | 7.7% | 6.7% | 3% | 18.7% |