EZRaider Co.
EZRG · OTC
12/31/2021 | 2/28/2021 | 2/29/2020 | 2/28/2019 | |
|---|---|---|---|---|
| Revenue | $417 | $318 | $318 | $0 |
| % Growth | 31.1% | 0% | – | – |
| Cost of Goods Sold | $434 | $231 | $231 | $0 |
| Gross Profit | -$18 | $87 | $87 | $0 |
| % Margin | -4.2% | 27.3% | 27.3% | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2 | $426 | $426 | $0 |
| SG&A Expenses | $2,188 | $426 | $426 | $35 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $2,188 | $426 | $426 | $35 |
| Operating Income | -$2,205 | -$340 | -$340 | -$35 |
| % Margin | -529.5% | -106.9% | -106.9% | – |
| Other Income/Exp. Net | -$433 | $0 | $0 | -$0 |
| Pre-Tax Income | -$2,638 | -$340 | -$340 | -$35 |
| Tax Expense | -$0 | -$35 | -$0 | $0 |
| Net Income | -$2,638 | -$340 | -$340 | -$35 |
| % Margin | -633.3% | -106.9% | -106.9% | – |
| EPS | -0.065 | -0.008 | -0.008 | -0.003 |
| % Growth | -669% | 0% | -189.7% | – |
| EPS Diluted | -0.065 | -0.008 | -0.008 | -0.003 |
| Weighted Avg Shares Out | 40,810 | 39,744 | 40,500 | 12,000 |
| Weighted Avg Shares Out Dil | 40,810 | 40,500 | 40,500 | 12,000 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $125 | $37 | $0 | $0 |
| Depreciation & Amortization | $27 | $35 | $172 | $161 |
| EBITDA | -$2,179 | -$340 | -$340 | -$35 |
| % Margin | -523% | -106.9% | -106.9% | – |