EZRaider Co.
EZRG · OTC
6/30/2022 | 3/31/2022 | 11/30/2021 | 8/31/2021 | |
|---|---|---|---|---|
| Revenue | $215 | $416 | $128 | $0 |
| % Growth | -48.3% | 226.4% | – | – |
| Cost of Goods Sold | $53 | $302 | $83 | $0 |
| Gross Profit | $162 | $114 | $44 | $0 |
| % Margin | 75.3% | 27.3% | 34.6% | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $433 | $399 | $703 | $123 |
| SG&A Expenses | $433 | $399 | $703 | $123 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $433 | $399 | $703 | $123 |
| Operating Income | -$271 | -$286 | -$659 | -$123 |
| % Margin | -126% | -68.6% | -516.6% | – |
| Other Income/Exp. Net | -$5,417 | -$19 | -$257 | $12 |
| Pre-Tax Income | -$5,688 | -$305 | -$924 | -$111 |
| Tax Expense | -$1 | -$12 | $257 | -$12 |
| Net Income | -$5,688 | -$292 | -$924 | -$111 |
| % Margin | -2,641.3% | -70.2% | -724.2% | – |
| EPS | -0.14 | -0.007 | -0.022 | -0.009 |
| % Growth | -1,900% | 68.8% | -151.7% | – |
| EPS Diluted | -0.14 | -0.007 | -0.022 | -0.009 |
| Weighted Avg Shares Out | 41,596 | 41,546 | 41,172 | 12,500 |
| Weighted Avg Shares Out Dil | 41,596 | 41,546 | 41,172 | 12,500 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $12 |
| Interest Expense | $5,418 | $32 | $8 | $12 |
| Depreciation & Amortization | $7 | $13 | -$257 | $23 |
| EBITDA | -$265 | -$273 | -$659 | -$111 |
| % Margin | -122.9% | -65.5% | -516.6% | – |