EZCORP, Inc.
EZPW · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $336,813 | $310,981 | $306,316 | $320,170 |
| % Growth | 8.3% | 1.5% | -4.3% | – |
| Cost of Goods Sold | $138,243 | $127,342 | $127,864 | $134,766 |
| Gross Profit | $198,570 | $183,639 | $178,452 | $185,404 |
| % Margin | 59% | 59.1% | 58.3% | 57.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $23,411 | $21,780 | $19,640 | $18,669 |
| SG&A Expenses | $23,411 | $21,780 | $19,640 | $18,669 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $138,174 | $125,864 | $124,564 | $124,794 |
| Operating Expenses | $161,585 | $147,644 | $144,204 | $143,463 |
| Operating Income | $36,985 | $35,995 | $34,248 | $41,941 |
| % Margin | 11% | 11.6% | 11.2% | 13.1% |
| Other Income/Exp. Net | -$721 | -$1,282 | $164 | -$557 |
| Pre-Tax Income | $36,264 | $34,713 | $34,412 | $41,384 |
| Tax Expense | $9,560 | $8,210 | $9,022 | $10,368 |
| Net Income | $26,704 | $26,503 | $25,390 | $31,016 |
| % Margin | 7.9% | 8.5% | 8.3% | 9.7% |
| EPS | 0.44 | 0.45 | 0.46 | 0.57 |
| % Growth | -2.2% | -2.2% | -19.3% | – |
| EPS Diluted | 0.34 | 0.34 | 0.33 | 0.4 |
| Weighted Avg Shares Out | 60,901 | 59,134 | 54,965 | 54,827 |
| Weighted Avg Shares Out Dil | 83,218 | 82,918 | 83,140 | 83,347 |
| Supplemental Information | – | – | – | – |
| Interest Income | $5,313 | $5,440 | $1,875 | $2,093 |
| Interest Expense | $8,143 | $8,458 | $3,281 | $3,147 |
| Depreciation & Amortization | $8,180 | $8,003 | $8,020 | $8,335 |
| EBITDA | $52,587 | $51,174 | $45,713 | $52,866 |
| % Margin | 15.6% | 16.5% | 14.9% | 16.5% |