EZCORP, Inc.
EZPW · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $337 | $311 | $306 | $320 |
| % Growth | 8.3% | 1.5% | -4.3% | – |
| Cost of Goods Sold | $138 | $127 | $128 | $135 |
| Gross Profit | $199 | $184 | $178 | $185 |
| % Margin | 59% | 59.1% | 58.3% | 57.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $23 | $22 | $20 | $19 |
| SG&A Expenses | $23 | $22 | $20 | $19 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $138 | $126 | $125 | $125 |
| Operating Expenses | $162 | $148 | $144 | $143 |
| Operating Income | $37 | $36 | $34 | $42 |
| % Margin | 11% | 11.6% | 11.2% | 13.1% |
| Other Income/Exp. Net | -$1 | -$1 | $0 | -$1 |
| Pre-Tax Income | $36 | $35 | $34 | $41 |
| Tax Expense | $10 | $8 | $9 | $10 |
| Net Income | $27 | $27 | $25 | $31 |
| % Margin | 7.9% | 8.5% | 8.3% | 9.7% |
| EPS | 0.44 | 0.45 | 0.46 | 0.57 |
| % Growth | -2.2% | -2.2% | -19.3% | – |
| EPS Diluted | 0.34 | 0.34 | 0.33 | 0.4 |
| Weighted Avg Shares Out | 61 | 59 | 55 | 55 |
| Weighted Avg Shares Out Dil | 83 | 83 | 83 | 83 |
| Supplemental Information | – | – | – | – |
| Interest Income | $5 | $5 | $2 | $2 |
| Interest Expense | $8 | $8 | $3 | $3 |
| Depreciation & Amortization | $8 | $8 | $8 | $8 |
| EBITDA | $53 | $51 | $46 | $53 |
| % Margin | 15.6% | 16.5% | 14.9% | 16.5% |