EZCORP, Inc.
EZPW · NASDAQ
9/30/2025 | 9/30/2024 | 9/30/2023 | 9/30/2022 | |
|---|---|---|---|---|
| Revenue | $1,274,280 | $1,161,602 | $1,049,041 | $886,225 |
| % Growth | 9.7% | 10.7% | 18.4% | – |
| Cost of Goods Sold | $528,215 | $479,329 | $439,203 | $358,078 |
| Gross Profit | $746,065 | $682,273 | $609,838 | $528,147 |
| % Margin | 58.5% | 58.7% | 58.1% | 59.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $83,500 | $75,557 | $67,529 | $64,342 |
| SG&A Expenses | $83,500 | $75,557 | $67,529 | $64,342 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $513,396 | $494,186 | $450,159 | $388,883 |
| Operating Expenses | $596,896 | $569,743 | $517,688 | $453,225 |
| Operating Income | $149,169 | $112,530 | $92,150 | $74,922 |
| % Margin | 11.7% | 9.7% | 8.8% | 8.5% |
| Other Income/Exp. Net | -$2,396 | $3,078 | -$40,517 | -$7,209 |
| Pre-Tax Income | $146,773 | $115,608 | $51,633 | $67,713 |
| Tax Expense | $37,160 | $32,513 | $13,170 | $17,553 |
| Net Income | $109,613 | $83,095 | $38,463 | $50,160 |
| % Margin | 8.6% | 7.2% | 3.7% | 5.7% |
| EPS | 1.91 | 1.69 | 0.77 | 0.89 |
| % Growth | 13% | 119.5% | -13.5% | – |
| EPS Diluted | 1.42 | 1.1 | 0.53 | 0.7 |
| Weighted Avg Shares Out | 57,466 | 54,935 | 55,586 | 56,498 |
| Weighted Avg Shares Out Dil | 83,383 | 84,448 | 80,865 | 82,400 |
| Supplemental Information | – | – | – | – |
| Interest Income | $14,721 | $10,575 | $7,470 | $817 |
| Interest Expense | $23,029 | $13,585 | $16,456 | $9,972 |
| Depreciation & Amortization | $32,538 | $33,069 | $32,131 | $32,140 |
| EBITDA | $202,340 | $162,262 | $100,220 | $109,825 |
| % Margin | 15.9% | 14% | 9.6% | 12.4% |