EZCORP, Inc.
EZPW · NASDAQ
9/30/2025 | 9/30/2024 | 9/30/2023 | 9/30/2022 | |
|---|---|---|---|---|
| Revenue | $1,274 | $1,162 | $1,049 | $886 |
| % Growth | 9.7% | 10.7% | 18.4% | – |
| Cost of Goods Sold | $528 | $479 | $439 | $358 |
| Gross Profit | $746 | $682 | $610 | $528 |
| % Margin | 58.5% | 58.7% | 58.1% | 59.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $84 | $76 | $68 | $64 |
| SG&A Expenses | $84 | $76 | $68 | $64 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $513 | $494 | $450 | $389 |
| Operating Expenses | $597 | $570 | $518 | $453 |
| Operating Income | $149 | $113 | $92 | $75 |
| % Margin | 11.7% | 9.7% | 8.8% | 8.5% |
| Other Income/Exp. Net | -$2 | $3 | -$41 | -$7 |
| Pre-Tax Income | $147 | $116 | $52 | $68 |
| Tax Expense | $37 | $33 | $13 | $18 |
| Net Income | $110 | $83 | $38 | $50 |
| % Margin | 8.6% | 7.2% | 3.7% | 5.7% |
| EPS | 1.91 | 1.69 | 0.77 | 0.89 |
| % Growth | 13% | 119.5% | -13.5% | – |
| EPS Diluted | 1.42 | 1.1 | 0.53 | 0.7 |
| Weighted Avg Shares Out | 57 | 55 | 56 | 56 |
| Weighted Avg Shares Out Dil | 83 | 84 | 81 | 82 |
| Supplemental Information | – | – | – | – |
| Interest Income | $15 | $11 | $7 | $1 |
| Interest Expense | $23 | $14 | $16 | $10 |
| Depreciation & Amortization | $33 | $33 | $32 | $32 |
| EBITDA | $202 | $162 | $100 | $110 |
| % Margin | 15.9% | 14% | 9.6% | 12.4% |