Ezagoo Limited
EZOO · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $125 | $166 | $286 | $2,130 |
| % Growth | -24.8% | -41.8% | -86.6% | – |
| Cost of Goods Sold | $138 | $265 | $247 | $777 |
| Gross Profit | -$13 | -$99 | $39 | $1,354 |
| % Margin | -10.3% | -59.5% | 13.7% | 63.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $485 | $698 | $1,076 | $900 |
| SG&A Expenses | $608 | $810 | $1,213 | $1,055 |
| Sales & Mktg Exp. | $123 | $112 | $136 | $155 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $608 | $810 | $1,213 | $1,055 |
| Operating Income | -$621 | -$909 | -$1,173 | $298 |
| % Margin | -495.9% | -546.3% | -410.2% | 14% |
| Other Income/Exp. Net | $35 | $2 | -$76 | -$22 |
| Pre-Tax Income | -$585 | -$907 | -$1,249 | $276 |
| Tax Expense | $0 | $0 | $5 | $21 |
| Net Income | -$585 | -$907 | -$1,254 | $255 |
| % Margin | -467.5% | -545.2% | -438.2% | 12% |
| EPS | -0.005 | -0.008 | -0.011 | 0.002 |
| % Growth | 35.5% | 27.6% | -600% | – |
| EPS Diluted | -0.005 | -0.008 | -0.011 | 0.002 |
| Weighted Avg Shares Out | 119,957 | 119,957 | 119,957 | 119,957 |
| Weighted Avg Shares Out Dil | 119,957 | 119,957 | 119,957 | 119,957 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $83 | $30 |
| Depreciation & Amortization | $1 | $1 | $10 | $154 |
| EBITDA | -$620 | -$906 | -$1,156 | $460 |
| % Margin | -495% | -544.5% | -404.2% | 21.6% |