Ezenia!, Inc.
EZEN · OTC
12/31/2010 | 12/31/2009 | 12/31/2008 | 12/31/2007 | |
|---|---|---|---|---|
| Revenue | $2,681 | $3,532 | $6,683 | $8,988 |
| % Growth | -24.1% | -47.1% | -25.6% | – |
| Cost of Goods Sold | $1,017 | $1,347 | $2,575 | $5,315 |
| Gross Profit | $1,664 | $2,185 | $4,108 | $3,673 |
| % Margin | 62.1% | 61.9% | 61.5% | 40.9% |
| R&D Expenses | $998 | $1,711 | $2,084 | $2,361 |
| G&A Expenses | $2,270 | $2,806 | $2,725 | $0 |
| SG&A Expenses | $3,422 | $3,839 | $4,749 | $5,316 |
| Sales & Mktg Exp. | $1,152 | $1,033 | $2,024 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $4,518 | $5,703 | $7,015 | $7,868 |
| Operating Income | -$2,854 | -$3,518 | -$3,126 | -$4,410 |
| % Margin | -106.5% | -99.6% | -46.8% | -49.1% |
| Other Income/Exp. Net | $32 | $91 | -$162 | $574 |
| Pre-Tax Income | -$2,822 | -$3,427 | -$3,069 | -$3,836 |
| Tax Expense | $0 | $0 | $162 | $711 |
| Net Income | -$2,822 | -$3,427 | -$3,069 | -$4,547 |
| % Margin | -105.3% | -97% | -45.9% | -50.6% |
| EPS | -0.18 | -0.23 | -0.21 | -0.31 |
| % Growth | 21.7% | -9.5% | 32.3% | – |
| EPS Diluted | -0.18 | -0.23 | -0.21 | -0.31 |
| Weighted Avg Shares Out | 15,260 | 14,658 | 14,646 | 14,673 |
| Weighted Avg Shares Out Dil | 15,260 | 14,658 | 14,646 | 14,673 |
| Supplemental Information | – | – | – | – |
| Interest Income | $12 | $45 | $155 | $545 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $119 | $153 | $200 | $261 |
| EBITDA | -$2,735 | -$3,365 | -$2,707 | -$3,575 |
| % Margin | -102% | -95.3% | -40.5% | -39.8% |