Electricity Generating Public Company Limited
EYUBY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $40 | $50 | $60 | $36 |
| % Growth | -18.8% | -16.8% | 66.1% | – |
| Cost of Goods Sold | $32 | $41 | $51 | $28 |
| Gross Profit | $9 | $9 | $9 | $8 |
| % Margin | 21.6% | 17.6% | 15.3% | 23.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $3 | $4 | $3 | $3 |
| SG&A Expenses | $3 | $4 | $3 | $3 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | -$1 | -$2 |
| Operating Expenses | $3 | $4 | $1 | $1 |
| Operating Income | $5 | $5 | $8 | $8 |
| % Margin | 13.2% | 10.4% | 13% | 20.9% |
| Other Income/Exp. Net | $1 | -$13 | -$5 | -$3 |
| Pre-Tax Income | $7 | -$8 | $3 | $5 |
| Tax Expense | $1 | $1 | $0 | $1 |
| Net Income | $5 | -$8 | $3 | $4 |
| % Margin | 13.4% | -16.9% | 4.5% | 11.4% |
| EPS | 41.16 | -63.72 | 20.4 | 31.2 |
| % Growth | 164.6% | -412.4% | -34.6% | – |
| EPS Diluted | 41.16 | -63.72 | 20.4 | 31.2 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $4 | $0 | -$0 |
| Interest Expense | $8 | $7 | $4 | $3 |
| Depreciation & Amortization | $3 | $3 | $3 | $3 |
| EBITDA | $18 | $2 | $10 | $11 |
| % Margin | 44% | 3.9% | 16.7% | 31.6% |