Extreme Networks, Inc.
EXTR · NASDAQ
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $1,140,067 | $1,117,203 | $1,312,454 | $1,112,321 |
| % Growth | 2% | -14.9% | 18% | – |
| Cost of Goods Sold | $430,940 | $488,413 | $559,781 | $485,618 |
| Gross Profit | $709,127 | $628,790 | $752,673 | $626,703 |
| % Margin | 62.2% | 56.3% | 57.3% | 56.3% |
| R&D Expenses | $221,459 | $211,931 | $214,270 | $190,591 |
| G&A Expenses | $139,621 | $0 | $0 | $0 |
| SG&A Expenses | $467,184 | $445,740 | $426,840 | $363,056 |
| Sales & Mktg Exp. | $327,563 | $0 | $0 | $0 |
| Other Operating Expenses | $3,535 | $0 | $0 | $0 |
| Operating Expenses | $692,178 | $657,671 | $641,110 | $553,647 |
| Operating Income | $16,949 | -$28,881 | $111,563 | $73,056 |
| % Margin | 1.5% | -2.6% | 8.5% | 6.6% |
| Other Income/Exp. Net | -$12,676 | -$48,618 | -$17,457 | -$20,862 |
| Pre-Tax Income | $4,273 | -$77,499 | $94,106 | $52,194 |
| Tax Expense | $11,740 | $8,465 | $16,032 | $7,923 |
| Net Income | -$7,467 | -$85,964 | $78,074 | $44,271 |
| % Margin | -0.7% | -7.7% | 5.9% | 4% |
| EPS | -0.056 | -0.66 | 0.6 | 0.34 |
| % Growth | 91.5% | -210% | 76.5% | – |
| EPS Diluted | -0.056 | -0.66 | 0.58 | 0.33 |
| Weighted Avg Shares Out | 132,331 | 129,288 | 129,473 | 129,437 |
| Weighted Avg Shares Out Dil | 132,331 | 129,288 | 133,649 | 133,494 |
| Supplemental Information | – | – | – | – |
| Interest Income | $4,313 | $4,556 | $3,155 | $412 |
| Interest Expense | $15,928 | $16,986 | $17,385 | $12,789 |
| Depreciation & Amortization | $19,218 | $40,902 | $47,124 | $55,090 |
| EBITDA | $39,419 | -$19,611 | $158,615 | $120,073 |
| % Margin | 3.5% | -1.8% | 12.1% | 10.8% |