Extreme Networks, Inc.

EXTR · NASDAQ
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$310,245$307,003$284,505$279,355
% Growth1.1%7.9%1.8%
Cost of Goods Sold$122,216$121,630$112,803$107,841
Gross Profit$188,029$185,373$171,702$171,514
% Margin60.6%60.4%60.4%61.4%
R&D Expenses$57,753$56,469$55,656$54,883
G&A Expenses$29,187$0$0$0
SG&A Expenses$118,110$130,659$106,110$102,931
Sales & Mktg Exp.$88,923$0$0$0
Other Operating Expenses$871$0$0$0
Operating Expenses$176,734$187,128$161,766$157,814
Operating Income$11,295-$1,755$9,936$13,700
% Margin3.6%-0.6%3.5%4.9%
Other Income/Exp. Net-$7,554-$2,111-$2,769-$3,714
Pre-Tax Income$3,741-$3,866$7,167$9,986
Tax Expense-$2,741$3,937$3,709$2,604
Net Income$6,482-$7,803$3,458$7,382
% Margin2.1%-2.5%1.2%2.6%
EPS0.04-0.0590.0260.08
% Growth168%-326.2%-67.4%
EPS Diluted0.04-0.0590.0260.08
Weighted Avg Shares Out132,973132,808132,979131,778
Weighted Avg Shares Out Dil135,071132,808134,590131,778
Supplemental Information
Interest Income$1,197$1,656$972$839
Interest Expense$3,653$28,326$3,797$4,179
Depreciation & Amortization$4,910$10,302$10,254$10,523
EBITDA$12,304$9,966$21,218$24,688
% Margin4%3.2%7.5%8.8%