Exro Technologies Inc.
EXROF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $23 | $6 | $2 | $0 |
| % Growth | 302.3% | 162.5% | – | – |
| Cost of Goods Sold | $32 | $3 | $2 | $1 |
| Gross Profit | -$9 | $3 | $0 | -$1 |
| % Margin | -37.4% | 44.1% | 13% | – |
| R&D Expenses | $9 | $13 | $9 | $7 |
| G&A Expenses | $45 | $0 | $16 | $17 |
| SG&A Expenses | $45 | $30 | $28 | $23 |
| Sales & Mktg Exp. | $0 | $0 | $11 | $5 |
| Other Operating Expenses | $30 | $0 | $2 | $1 |
| Operating Expenses | $84 | $43 | $39 | $31 |
| Operating Income | -$92 | -$41 | -$37 | -$37 |
| % Margin | -399.9% | -709% | -1,704.1% | – |
| Other Income/Exp. Net | -$220 | -$10 | -$4 | $5 |
| Pre-Tax Income | -$313 | -$51 | -$40 | -$25 |
| Tax Expense | -$25 | $0 | $0 | $0 |
| Net Income | -$289 | -$51 | -$43 | -$19 |
| % Margin | -1,252.2% | -882.5% | -1,958.8% | – |
| EPS | -0.65 | -0.31 | -0.31 | -0.15 |
| % Growth | -109.7% | 0% | -106.7% | – |
| EPS Diluted | -0.65 | -0.31 | -0.31 | -0.15 |
| Weighted Avg Shares Out | 444 | 162 | 138 | 120 |
| Weighted Avg Shares Out Dil | 444 | 162 | 138 | 120 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $8 | $2 | $1 | $0 |
| Depreciation & Amortization | $30 | $1 | $2 | $1 |
| EBITDA | -$274 | -$43 | -$37 | -$30 |
| % Margin | -1,185.6% | -746.1% | -1,689.2% | – |