Exro Technologies Inc.
EXRO.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$2 | CA$6 | CA$17 | CA$15 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$2 | CA$1 | CA$1 | CA$0 |
| Inventory | CA$31 | CA$7 | CA$2 | CA$0 |
| Other Curr. Assets | CA$4 | CA$5 | CA$1 | CA$2 |
| Total Curr. Assets | CA$38 | CA$18 | CA$21 | CA$18 |
| Property Plant & Equip (Net) | CA$33 | CA$32 | CA$26 | CA$16 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$105 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$8 | CA$11 | CA$13 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$1 | CA$2 | -CA$28 |
| Total NC Assets | CA$138 | CA$42 | CA$39 | CA$28 |
| Other Assets | CA$0 | CA$0 | -CA$0 | CA$0 |
| Total Assets | CA$176 | CA$60 | CA$61 | CA$46 |
| Liabilities | – | – | – | – |
| Payables | CA$32 | CA$9 | CA$6 | CA$3 |
| Short-Term Debt | CA$5 | CA$2 | CA$1 | CA$1 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$4 | CA$0 | CA$1 | CA$0 |
| Other Curr. Liab. | CA$4 | CA$0 | CA$0 | CA$0 |
| Total Curr. Liab. | CA$45 | CA$10 | CA$8 | CA$4 |
| LT Debt | CA$108 | CA$17 | CA$17 | CA$5 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$108 | CA$17 | CA$17 | CA$5 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$8 | CA$7 | CA$7 | CA$5 |
| Total Liabilities | CA$154 | CA$28 | CA$25 | CA$8 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$419 | CA$154 | CA$110 | CA$83 |
| Retained Earnings | -CA$440 | -CA$151 | -CA$101 | -CA$61 |
| AOCI | CA$2 | CA$1 | -CA$1 | -CA$0 |
| Other Equity | CA$42 | CA$29 | CA$26 | CA$16 |
| Total Equity | CA$23 | CA$33 | CA$35 | CA$38 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$176 | CA$60 | CA$61 | CA$46 |
| Net Debt | CA$111 | CA$13 | CA$1 | -CA$10 |