Exodus Movement, Inc.
EXOD · AMEX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $30 | $26 | $36 | $46 |
| % Growth | 17.5% | -28.3% | -21.8% | – |
| Cost of Goods Sold | $17 | $15 | $0 | $13 |
| Gross Profit | $13 | $11 | $36 | $33 |
| % Margin | 44% | 43% | 100% | 71.3% |
| R&D Expenses | $0 | $15 | $15 | $46 |
| G&A Expenses | $15 | $19 | $14 | $14 |
| SG&A Expenses | $15 | $19 | $14 | $14 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | -$15 | $0 | -$46 |
| Operating Expenses | $15 | $19 | $29 | $14 |
| Operating Income | -$2 | -$8 | $7 | $19 |
| % Margin | -5% | -29.9% | 18.8% | 41% |
| Other Income/Exp. Net | $22 | $55 | -$29 | $57 |
| Pre-Tax Income | $20 | $47 | -$22 | $75 |
| Tax Expense | $3 | $10 | -$9 | $9 |
| Net Income | $17 | $38 | -$13 | $67 |
| % Margin | 56.2% | 145.8% | -35.8% | 145.4% |
| EPS | 0.58 | 1.28 | -0.451 | 2.557 |
| % Growth | -54.7% | 383.6% | -117.6% | – |
| EPS Diluted | 0.53 | 1.12 | -0.451 | 2.557 |
| Weighted Avg Shares Out | 29 | 29 | 29 | 26 |
| Weighted Avg Shares Out Dil | 32 | 34 | 29 | 26 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $1 | $1 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1 | $1 | $1 | $1 |
| EBITDA | $21 | -$7 | $8 | $20 |
| % Margin | 69.7% | -25.9% | 21.7% | 44.2% |